FORM 10-Q
(Mark One)
| [X] | Quarterly report pursuant to Section
13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended October 30, 2004 |
| [ ] | Transition report pursuant to Section
13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from _____________ to _____________ |
Commission file number 1-2191
|
(Exact name of registrant as specified in its charter) |
|
|
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification Number) |
|
St. Louis, Missouri (Address of principal executive offices) |
(Zip Code) |
|
(Registrant's telephone number, including area code) |
|
Indicate by checkmark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by checkmark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes [X] No [ ]
As of November 27, 2004, 18,196,916 common shares were outstanding.
1
| PART I
|
FINANCIAL INFORMATION
|
| ITEM 1
|
FINANCIAL STATEMENTS
|
| BROWN SHOE COMPANY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||||
|
|
||||||||||
| ($ thousands)
|
October 30, 2004
|
|
November 1, 2003
|
|
January 31, 2004
|
|
||||
| Assets | ||||||||||
| Current Assets | ||||||||||
| Cash and cash equivalents |
$
|
74,793
|
$
|
52,750
|
$
|
55,657
|
||||
| Receivables |
74,850
|
64,534
|
81,930
|
|||||||
| Inventories |
409,961
|
376,602
|
376,210
|
|||||||
| Prepaid expenses and other current
assets
|
|
17,963
|
|
|
24,717
|
|
|
15,888
|
|
|
| Total current assets
|
|
577,567
|
|
|
518,603
|
|
|
529,685
|
|
|
| Other assets |
87,928
|
84,056
|
83,692
|
|||||||
| Goodwill and intangible assets, net |
20,860
|
20,435
|
20,405
|
|||||||
| Property and equipment |
291,684
|
271,405
|
272,151
|
|||||||
| Allowances for depreciation
and amortization
|
|
(201,944
|
)
|
|
(186,598
|
)
|
|
(186,603
|
)
|
|
| Total property and equipment
|
|
89,740
|
|
|
84,807
|
|
|
85,548
|
|
|
| Total assets
|
$
|
776,095
|
|
$
|
707,901
|
|
$
|
719,330
|
|
|
| Liabilities and Shareholders' Equity | ||||||||||
| Current Liabilities | ||||||||||
| Notes payable |
$
|
43,500
|
$
|
16,000
|
$
|
19,500
|
||||
| Trade accounts payable |
108,617
|
107,894
|
116,677
|
|||||||
| Accrued expenses |
92,291
|
93,613
|
96,707
|
|||||||
| Income taxes |
11,811
|
14,272
|
2,960
|
|||||||
| Current maturities
of long-term debt
|
|
-
|
|
|
3,500
|
|
|
-
|
|
|
| Total current liabilities
|
|
256,219
|
|
|
235,279
|
|
|
235,844
|
|
|
| Other Liabilities | ||||||||||
| Long-term debt |
100,000
|
100,000
|
100,000
|
|||||||
| Other liabilities
|
|
29,550
|
|
|
28,317
|
|
|
28,358
|
|
|
| Total other liabilities
|
|
129,550
|
|
|
128,317
|
|
|
128,358
|
|
|
| Shareholders' Equity | ||||||||||
| Common stock |
68,229
|
67,640
|
67,787
|
|||||||
| Additional capital |
62,977
|
55,135
|
62,772
|
|||||||
| Unamortized value of restricted stock |
(2,935
|
) |
(2,691
|
) |
(3,408
|
) | ||||
| Accumulated other comprehensive loss |
(607
|
) |
(5,366
|
) |
(4,934
|
) | ||||
| Retained earnings
|
|
262,662
|
|
|
229,587
|
|
|
232,911
|
|
|
| Total shareholders' equity
|
|
390,326
|
|
|
344,305
|
|
|
355,128
|
|
|
| Total liabilities and shareholders'
equity
|
$
|
776,095
|
|
$
|
707,901
|
|
$
|
719,330
|
|
|
2
| BROWN SHOE COMPANY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS |
||||||||||||
|
|
|
|||||||||||
|
|
|
|
|
|||||||||
| ($ thousands, except per share amounts)
|
October 30, 2004
|
|
November 1, 2003
|
|
October 30 , 2004
|
|
November 1, 2003
|
|
||||
| Net sales |
$
|
514,825
|
$
|
493,433
|
$
|
1,465,314
|
$
|
1,398,261
|
||||
| Cost of goods sold
|
|
306,782
|
|
|
288,721
|
|
|
868,661
|
|
|
820,557
|
|
| Gross profit |
208,043
|
204,712
|
596,653
|
577,704
|
||||||||
| Selling and administrative expenses
|
|
179,762
|
|
|
172,278
|
|
|
540,177
|
|
|
511,317
|
|
| Operating earnings |
28,281
|
32,434
|
56,476
|
66,387
|
||||||||
| Interest expense |
1,980
|
2,256
|
6,600
|
7,679
|
||||||||
| Interest income
|
|
(221
|
)
|
|
(118
|
)
|
|
(517
|
)
|
|
(318
|
)
|
| Earnings before income taxes |
26,522
|
30,296
|
50,393
|
59,026
|
||||||||
| Income tax provision
|
|
7,702
|
|
|
9,096
|
|
|
15,192
|
|
|
17,267
|
|
| Net earnings
|
$
|
18,820
|
|
$
|
21,200
|
|
$
|
35,201
|
|
$
|
41,759
|
|
| Basic net earnings per common share
|
$
|
1.05
|
|
$
|
1.19
|
|
$
|
1.97
|
|
$
|
2.37
|
|
| Diluted net earnings per common share
|
$
|
1.01
|
|
$
|
1.13
|
|
$
|
1.87
|
|
$
|
2.25
|
|
| Dividends per common share
|
$
|
0.10
|
|
$
|
0.10
|
|
$
|
0.30
|
|
$
|
0.30
|
|
3
| BROWN SHOE COMPANY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||
|
|
||||||
|
|
||||||
| ($ thousands)
|
October 30, 2004
|
|
November 1, 2003
|
|
||
| Operating Activities: | ||||||
| Net earnings |
$
|
35,201
|
$
|
41,759
|
||
| Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||||
| Depreciation and amortization |
18,251
|
19,053
|
||||
| Share-based compensation (income) expense |
(1,480
|
) |
3,299
|
|||
| Tax benefit related to share-based plans |
913
|
-
|
||||
| Loss on disposal of facilities and equipment |
739
|
1,599
|
||||
| Impairment charges for facilities and equipment |
1,481
|
2,147
|
||||
| Provision for (recoveries from) doubtful accounts |
(342
|
) |
278
|
|||
| Changes in operating assets and liabilities: | ||||||
| Receivables |
7,422
|
17,674
|
||||
| Inventories |
(33,751
|
) |
15,982
|
|||
| Prepaid expenses and other current assets |
(2,075
|
) |
(3,739
|
) | ||
| Trade accounts payable and accrued expenses |
(12,476
|
) |
(31,198
|
) | ||
| Income taxes |
8,851
|
8,920
|
||||
| Other, net
|
|
1,164
|
|
|
(182
|
)
|
| Net cash provided by operating
activities
|
|
23,898
|
|
|
75,592
|
|
| Investing Activities: | ||||||
| Capital expenditures |
(23,880
|
) |
(21,668
|
) | ||
| Other
|
|
153
|
|
|
368
|
|
| Net cash used by investing activities
|
|
(23,727
|
)
|
|
(21,300
|
)
|
| Financing Activities: | ||||||
| Increase (decrease) in short-term notes payable |
24,000
|
(13,000
|
) | |||
| Principal repayments of long-term debt |
-
|
(20,000
|
) | |||
| Debt issuance costs |
(1,274
|
) |
-
|
|||
| Proceeds from stock options exercised |
1,687
|
4,696
|
||||
| Dividends paid
|
|
(5,448
|
)
|
|
(5,359
|
)
|
| Net cash provided (used) by financing
activities
|
|
18,965
|
|
|
(33,663
|
)
|
| Increase in cash and cash equivalents |
19,136
|
20,629
|
||||
| Cash and cash equivalents at beginning of
period
|
|
55,657
|
|
|
32,121
|
|
| Cash and cash equivalents at
end of period
|
$
|
74,793
|
|
$
|
52,750
|
|
4
| BROWN SHOE COMPANY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
|
| Note 1.
|
Basis of Presentation
|
The accompanying condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and reflect all adjustments which management believes necessary (which include only normal recurring accruals) to present fairly the Company's financial position, results of operations, and cash flows. These statements, however, do not include all information and footnotes necessary for a complete presentation of the Company's financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States.
Certain prior period amounts on the condensed consolidated balance sheets, statements of earnings and statements of cash flows have been reclassified to conform to the current period presentation. These reclassifications did not affect net earnings.
The Company's business is subject to seasonal influences, particularly the back-to-school selling season at Famous Footwear which falls in the Company's third quarter. Interim results may not necessarily be indicative of results which may be expected for any other interim period or for the year as a whole.
For further information, refer to the consolidated financial statements
and footnotes included in the Company's Annual Report on Form 10-K for
the year ended January 31, 2004.
| Note 2.
|
Earnings Per Share
|
The following table sets forth the computation of basic and diluted
net earnings per common share for the periods ended October 30, 2004 and
November 1, 2003:
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|||||||||||
| ($ thousands, except per
share data)
|
|
October 30,
2004 |
|
November 1,
2003 |
|
October 30,
2004 |
|
November 1,
2003 |
|
||||
| NUMERATOR | |||||||||||||
| Net earnings
|
|
$
|
18,820
|
|
$
|
21,200
|
|
$
|
35,201
|
|
$
|
41,759
|
|
| DENOMINATOR (thousand shares) | |||||||||||||
| Denominator for basic net earnings per common share |
17,943
|
17,761
|
17,902
|
17,634
|
|||||||||
| Dilutive effect of unvested
restricted stock and stock options
|
|
|
706
|
|
|
937
|
|
|
950
|
|
|
900
|
|
| Denominator for diluted net
earnings per common share
|
|
|
18,649
|
|
|
18,698
|
|
|
18,852
|
|
|
18,534
|
|
| Basic net earnings per common
share
|
|
$
|
1.05
|
|
$
|
1.19
|
|
$
|
1.97
|
|
$
|
2.37
|
|
| Diluted net earnings per common
share
|
|
$
|
1.01
|
|
$
|
1.13
|
|
$
|
1.87
|
|
$
|
2.25
|
|
Options to purchase 387,600 and 34,921 shares of common stock for the
thirteen week periods and 284,978 and 37,216 shares of common stock for
the thirty-nine week periods ended October 30, 2004 and November 1, 2003,
respectively, were not included in the denominator for diluted net earnings
per common share because their effect would be antidilutive.
| Note 3.
|
Comprehensive Income
|
Comprehensive income includes changes in shareholders' equity related to foreign currency translation adjustments and unrealized gains or losses from derivatives used for hedging activities.
5
The following table sets forth the reconciliation from net earnings
to comprehensive income for the periods ended October 30, 2004 and November
1, 2003:
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|||||||||||
| ($ Thousands)
|
|
October 30,
2004 |
|
November 1,
2003 |
|
October 30,
2004 |
|
November 1,
2003 |
|
||||
| Net earnings | $ |
18,820
|
$ |
21,200
|
$
|
35,201
|
$
|
41,759
|
|||||
| Other comprehensive income (loss), net of tax: | |||||||||||||
| Foreign currency translation adjustment |
3,580
|
2,448
|
3,488
|
5,707
|
|||||||||
| Unrealized losses on derivative instruments |
(631
|
) |
(624
|
) |
(743
|
) |
(1,179
|
) | |||||
| Net loss from derivatives reclassified
into earnings
|
|
|
418
|
|
|
536
|
|
|
1,582
|
|
|
1,253
|
|
|
|
|
|
3,367
|
|
|
2,360
|
|
|
4,327
|
|
|
5,781
|
|
| Comprehensive income
|
|
$
|
22,187
|
|
$
|
23,560
|
|
$
|
39,528
|
|
$
|
47,540
|
|
| Note 4.
|
Business Segment Information
|
Applicable business segment information is as follows for the periods
ended October 30, 2004 and November 1, 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
| ($ thousands) |
Famous
Footwear |
Wholesale
Operations |
Naturalizer
Retail |
Other
|
Totals
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
| Thirteen Weeks Ended October 30, 2004 | |||||||||||||||
| External sales | $ |
311,685
|
$ |
148,696
|
$ |
49,911
|
$ |
4,533
|
$ |
514,825
|
|||||
| Intersegment sales |
414
|
46,786
|
-
|
-
|
47,200
|
||||||||||
| Operating earnings (loss) |
24,802
|
10,375
|
(1,491
|
) |
(5,405
|
) |
28,281
|
||||||||
| Operating segment assets |
359,044
|
188,362
|
79,836
|
148,853
|
776,095
|
||||||||||
| Thirteen Weeks Ended November 1, 2003 | |||||||||||||||
| External sales | $ |
301,588
|
$ |
140,062
|
$ |
49,789
|
$ |
1,994
|
$ |
493,433
|
|||||
| Intersegment sales |
284
|
35,968
|
-
|
-
|
36,252
|
||||||||||
| Operating earnings (loss) |
23,427
|
15,460
|
(166
|
) |
(6,287
|
) |
32,434
|
||||||||
| Operating segment assets |
345,000
|
171,986
|
70,669
|
120,246
|
707,901
|
||||||||||
| Thirty-nine Weeks Ended October 30, 2004 | |||||||||||||||
| External sales | $ |
853,620
|
$ |
457,125
|
$ |
143,507
|
$ |
11,062
|
$ |
1,465,314
|
|||||
| Intersegment sales |
1,054
|
121,718
|
-
|
-
|
122,772
|
||||||||||
| Operating earnings (loss) |
49,818
|
32,144
|
(6,262
|
) |
(19,224
|
) |
56,476
|
||||||||
| Thirty-nine Weeks Ended November 1, 2003 | |||||||||||||||
| External sales | $ |
831,634
|
$ |
418,950
|
$ |
142,296
|
$ |
5,381
|
$ |
1,398,261
|
|||||
| Intersegment sales |
693
|
100,718
|
-
|
-
|
101,411
|
||||||||||
| Operating earnings (loss) |
46,914
|
41,106
|
(2,534
|
) |
(19,099
|
) |
66,387
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Other segment includes corporate administrative and other expenses, which are not allocated to the operating units, and the Company's investment in its majority-owned subsidiary, Shoes.com, Inc., a footwear e-commerce company.
Effective February 1, 2004, the Company began accounting for its Irish financing subsidiary, Brown Group Dublin Limited, which holds cash and short term investments relating to offshore earnings other than in Canada, within the Other segment. Brown Group Dublin Limited had previously been accounted for within the Wholesale Operations segment. Prior year
6
amounts have been reclassified to conform to the current year presentation.
This reclassification had no effect on operating earnings, but resulted
in a transfer of assets of $68.0 million and $47.1 million at October 30,
2004 and November 1, 2003, respectively, to the Other segment.
| Note 5
|
Restructuring Reserves
|
Closure of Canadian Manufacturing Facility
In the fourth quarter of fiscal year 2003, the Company announced the closing of its last Canadian footwear manufacturing facility, located in Perth, Ontario, and recorded a pre-tax charge of $4.5 million, the components of which were as follows:
|
|
|
|
|
|
|
|
|
|
||||
|
($ millions) |
Employee
Severance |
|
Inventory
Markdowns |
|
Lease
Buyouts |
|
Total
|
|
||||
| Original charge and reserve balance |
$
|
2.3
|
$
|
1.6
|
||||||||