UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
| [X] | Quarterly report pursuant to Section
13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended November 1, 2003 |
| [ ] | Transition report pursuant to Section
13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from _____________ to _____________ |
Commission file number 1-2191
|
(Exact name of registrant as specified in its charter) |
|
|
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification Number) |
|
St. Louis, Missouri (Address of principal executive offices) |
(Zip Code) |
|
(Registrant's telephone number, including area code) |
|
|
(Former name, former address and former fiscal year, if changed since last report) |
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes [X] No [ ]
As of November 29, 2003, 18,041,039 shares
of the registrant's common stock were outstanding.
1
ITEM 1 - FINANCIAL STATEMENTS
BROWN SHOE COMPANY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Thousands)
|
|
|||||||||
|
2003 |
2002 |
2003 |
|||||||
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash and Cash Equivalents | $ |
52,750
|
$
|
35,192
|
$ |
32,121
|
|||
| Receivables |
64,534
|
65,400
|
82,486
|
||||||
| Inventories |
376,602
|
381,444
|
392,584
|
||||||
| Prepaid Expenses and Other Current Assets |
24,717
|
32,226
|
20,978
|
||||||
|
|
|
|
|
|
|
||||
| Total Current Assets |
518,603
|
514,262
|
528,169
|
||||||
| Other Assets |
84,056
|
82,834
|
83,292
|
||||||
| Goodwill and Intangible Assets, Net |
20,435
|
19,178
|
18,602
|
||||||
| Property and Equipment |
271,405
|
249,560
|
255,966
|
||||||
| Allowances for Depreciation
and Amortization |
(186,598
|
) |
(167,742
|
) |
(171,153
|
) | |||
|
|
|
|
|
|
|
||||
|
84,807
|
81,818
|
84,813
|
|||||||
|
|
|
|
|
|
|
||||
| $ |
707,901
|
$ |
698,092
|
$ |
714,876
|
||||
|
|
|
|
|
|
|
||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||
| Current Liabilities | |||||||||
| Notes Payable | $ |
16,000
|
$ |
37,000
|
$ |
29,000
|
|||
| Accounts Payable |
107,894
|
112,928
|
129,209
|
||||||
| Accrued Expenses |
93,613
|
97,296
|
100,801
|
||||||
| Income Taxes |
14,272
|
8,950
|
5,352
|
||||||
| Current Maturities of Long-Term Debt |
3,500
|
20,000
|
20,000
|
||||||
|
|
|
|
|
|
|
||||
| Total Current Liabilities |
235,279
|
276,174
|
284,362
|
||||||
| Long-Term Debt and Capitalized
Lease Obligations |
100,000
|
103,492
|
103,493
|
||||||
| Other Liabilities |
28,317
|
31,216
|
30,414
|
||||||
| Shareholders' Equity | |||||||||
| Common Stock |
67,640
|
66,171
|
66,311
|
||||||
| Additional Capital |
55,135
|
49,798
|
50,224
|
||||||
| Unamortized Value of Restricted Stock |
(2,691
|
) |
(2,191
|
) |
(1,961
|
) | |||
| Accumulated Other Comprehensive Loss |
(5,366
|
) |
(12,166
|
) |
(11,147
|
) | |||
| Retained Earnings |
229,587
|
185,598
|
193,180
|
||||||
|
|
|
|
|
|
|
||||
|
344,305
|
287,210
|
296,607
|
|||||||
|
|
|
|
|
|
|
||||
| $ |
707,901
|
$ |
698,092
|
$ |
714,876
|
||||
|
|
|
|
|
|
|
||||
See Notes to Condensed Consolidated Financial Statements.
2
BROWN SHOE COMPANY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)
(Thousands, except per share amounts)
|
|
|
|||||||||||
|
|
|
|||||||||||
|
2003 |
|
|
|
|||||||||
| Net Sales | $ |
493,433
|
$ |
486,318
|
$ |
1,398,261
|
$ |
1,389,311
|
||||
| Cost of Goods Sold |
288,721
|
287,681
|
820,557
|
832,231
|
||||||||
|
|
|
|
|
|||||||||
| Gross Profit |
204,712
|
198,637
|
577,704
|
557,080
|
||||||||
| Selling & Administrative Expenses |
172,278
|
167,123
|
511,317
|
497,786
|
||||||||
|
|
|
|
|
|
|
|
|
|||||
| Operating Earnings |
32,434
|
31,514
|
66,387
|
59,294
|
||||||||
| Interest Expense |
2,256
|
2,840
|
7,679
|
9,506
|
||||||||
| Interest Income |
(118
|
) |
(128
|
) |
(318
|
) |
(275
|
) | ||||
|
|
|
|
|
|||||||||
| Earnings Before Income Taxes |
30,296
|
28,802
|
59,026
|
50,063
|
||||||||
| Income Tax Provision |
9,096
|
7,780
|
17,267
|
14,239
|
||||||||
|
|
|
|
|
|||||||||
| NET EARNINGS | $ |
21,200
|
$ |
21,022
|
$ |
41,759
|
$ |
35,824
|
||||
|
|
|
|
|
|||||||||
| BASIC EARNINGS PER
COMMON SHARE |
$ |
1.19
|
$ |
1.21
|
$
|
2.37
|
$ |
2.06
|
||||
|
|
|
|
|
|||||||||
| DILUTED EARNINGS PER
COMMON SHARE |
$ |
1.13
|
$ |
1.18
|
$
|
2.25
|
$ |
2.01
|
||||
|
|
|
|
|
|||||||||
| DIVIDENDS PER COMMON SHARE | $ |
.10
|
$ |
.10
|
$ |
.30
|
$ |
.30
|
||||
|
|
|
|
|
|||||||||
See Notes to Condensed Consolidated Financial Statements.
3
BROWN SHOE COMPANY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Thousands)
|
|
|||||||
|
|
|
||||||
|
|
|
||||||
| Operating Activities: | |||||||
| Net earnings | $ |
41,759
|
$ |
35,824
|
|||
| Adjustments to reconcile Net earnings to Net | |||||||
| Cash Provided by Operating Activities: | |||||||
| Depreciation and amortization |
19,657
|
17,803
|
|||||
| Loss on disposal or impairment of facilities & equipment |
3,746
|
1,961
|
|||||
| Provision for losses on accounts receivable |
278
|
485
|
|||||
| Changes in Operating Assets and Liabilities: | |||||||
| Receivables |
17,674
|
2,420
|
|||||
| Inventories |
15,982
|
14,783
|
|||||
| Prepaid expenses and other current assets |
(3,739
|
) |
7,012
|
||||
| Accounts payable and accrued expenses |
(28,503
|
) |
3,343
|
||||
| Income taxes |
8,920
|
8,400
|
|||||
| Other assets and liabilities |
(182
|
) |
(4,863
|
) | |||
|
|
|
|
|
||||
| Net Cash Provided by Operating Activities |
75,592
|
87,168
|
|||||
| Investing Activities: | |||||||
| Capital expenditures |
(21,668
|
) |
(15,097
|
) | |||
| Other |
368
|
130
|
|||||
|
|
|
|
|
||||
| Net Cash Used by Investing Activities |
(21,300
|
) |
(14,967
|
) | |||
| Financing Activities: | |||||||
| Decrease in notes payable |
(13,000
|
) |
(27,250
|
) | |||
| Principal payments of long-term debt |
(20,000
|
) |
(28,550
|
) | |||
| Proceeds from stock options exercised |
4,696
|
1,624
|
|||||
| Debt issuance costs |
-
|
(265
|
) | ||||
| Dividends paid |
(5,359
|
) |
(5,280
|
) | |||
|
|
|
|
|
||||
| Net Cash Used by Financing Activities |
(33,663
|
) |
(59,721
|
) | |||
| Increase in Cash and Cash Equivalents |
20,629
|
12,480
|
|||||
| Cash and Cash Equivalents at Beginning of Period |
32,121
|
22,712
|
|||||
|
|
|
|
|
||||
| Cash and Cash Equivalents at End of Period | $ |
52,750
|
$ |
35,192
|
|||
|
|
|
|
|
||||
See Notes to Condensed Consolidated Financial Statements.
4
BROWN SHOE COMPANY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 - Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and reflect all adjustments which management believes necessary (which include only normal recurring accruals) to present fairly the Company's financial position, results of operations, and cash flows. These statements, however, do not include all information and footnotes necessary for a complete presentation of the Company's financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States.
Certain prior period amounts on the condensed consolidated balance sheets and statements of earnings have been reclassified to conform to current period presentation. These reclassifications did not affect net earnings.
The Company's business is subject to seasonal influences, particularly the back-to-school selling season at Famous Footwear which falls in the Company's third quarter. Interim results may not necessarily be indicative of results which may be expected for any other interim period or for the year as a whole.
For further information refer to the consolidated financial statements
and footnotes included in the Company's Annual Report on Form 10-K for
the year ended February 1, 2003.
Note 2 - Earnings Per Share
The following table sets forth the computation of basic and diluted
earnings per common share for the periods ended November 1, 2003 and November
2, 2002 (000's, except per share data):
|
|
|
|||||||||||
|
2003 |
2002 |
2003 |
2002 |
|||||||||
|
|
|
|
|
|||||||||
| Numerator: | ||||||||||||
| Net earnings - Basic and Diluted | $ |
21,200
|
$
|
21,022
|
$ |
41,759
|
$
|
35,824
|
||||
|
|
|
|
|
|||||||||
| Denominator: | ||||||||||||
| Weighted average
shares
outstanding - Basic |
17,761
|
17,394
|
17,634
|
17,349
|
||||||||
| Effect of potentially dilutive securities |
937
|
399
|
900
|
517
|
||||||||
|
|
|
|
|
|
|
|
|
|||||
| Weighted average
shares
outstanding - Diluted |
18,698
|
17,793
|
18,534
|
17,866
|
||||||||
|
|
|
|
|
|||||||||
| Basic earnings per common share | $ |
1.19
|
$ |
1.21
|
$ |
2.37
|
$ |
2.06
|
||||
|
|
|
|
|
|||||||||
| Diluted earnings per common share | $ |
1.13
|
$ |
1.18
|
$ |
2.25
|
$ |
2.01
|
||||
|
|
|
|
|
|
|
|
|
|||||
5
The following options were not included in the computation of diluted
earnings per share because the options' exercise prices were greater than
the average market price of the common shares (000's):
|
|
|
|||||||
|
2003 |
2002 |
2003 |
2002 |
|||||
| Options to purchase shares of common stock |
|
|
|
|
||||
Note 3 - Comprehensive Income
Comprehensive Income includes changes in equity related to foreign currency translation adjustments and unrealized gains/losses from derivatives used for hedging activities.
The following table sets forth the reconciliation from Net Earnings
to Comprehensive Income for the periods ended November 1, 2003 and November
2, 2002 (000's):
|
|
|
|||||||||||
|
|
|
|
|
|||||||||
| Net Earnings | $ |
21,200
|
$ |
21,022
|
$ |
41,759
|
$ |
35,824
|
||||
| Other Comprehensive Income: | ||||||||||||
| Foreign Currency Translation Adjustment |
2,448
|
649
|
5,707
|
722
|
||||||||
| Unrealized Gains (Losses) on Derivative Instruments |
(88
|
) |
(1,045
|
) |
74
|
(2,913
|
) | |||||
|
|
|
|
|
|||||||||
|
2,360
|
(396
|
) |
5,781
|
(2,191
|
) | |||||||
|
|
|
|
|
|
|
|
|
|||||
| Comprehensive Income | $ |
23,560
|
$ |
20,626
|
$ |
47,540
|
$ |
33,633
|
||||
|
|
|
|
|
|
|
|
|
|||||
Note 4 - Business Segment Information
Applicable business segment information is as follows for the periods
ended November 1, 2003 and November 2, 2002 (000's):
|
Footwear |
Operations |
Retail |
|
|
|||||||||||
|
|
|
|
|
|
|||||||||||
| Thirteen Weeks Ended November 1, 2003 | |||||||||||||||
| External Sales | $ |
301,588
|
$ |
140,062
|
$ |
49,789
|
$ |
1,994
|
$ |
493,433
|
|||||
| Intersegment Sales |
-
|
35,968
|
-
|
-
|
35,968
|
||||||||||
| Operating earnings (loss) |
23,427
|
15,421
|
(166
|
) |
(6,248
|
) |
32,434
|
||||||||
| Thirteen Weeks Ended November 2, 2002 | |||||||||||||||
| External Sales | $ |
294,535
|
$ |
140,795
|
$ |
49,898
|
$ |
1,090
|
$ |
486,318
|
|||||
| Intersegment Sales |
-
|
38,502
|
-
|
-
|
38,502
|
||||||||||
| Operating earnings (loss) |
22,585
|
11,712
|
1,535
|
(4,318
|
) |
31,514
|
|||||||||
6
|
Footwear |
Operations |
Retail |
|
|
|||||||||||
| Thirty-nine Weeks Ended November 1, 2003 | |||||||||||||||
| External Sales | $ |
831,634
|
$ |
418,950
|
$ |
142,296
|
$ |
5,381
|
$ |
1,398,261
|
|||||
| Intersegment Sales |
-
|
100,718
|
-
|
-
|
100,718
|
||||||||||
| Operating earnings (loss) |
46,914
|
40,980
|
(2,534
|
) |
(18,973
|
) |
66,387
|
||||||||
| Thirty-nine Weeks Ended November 2, 2002 | |||||||||||||||
| External Sales | $ |
832,896
|
$ |
403,824
|
$ |
149,375
|
$ |
3,216
|
$ |
1,389,311
|
|||||
| Intersegment Sales |
-
|
97,835
|
-
|
-
|
97,835
|
||||||||||
| Operating earnings (loss) |
40,237
|
36,932
|
246
|
(18,121
|
) |
59,294
|
|||||||||
The "Other" segment includes Corporate administrative and other expenses, which are not allocated to the operating units, and the Company's investment in its majority-owned subsidiary, Shoes.com, Inc., a footwear e-commerce company.
Certain prior year operating earnings (losses) have been recast to include
amounts that were previously classified as non-operating expenses to conform
to current year presentation.
Note 5 - Restructuring Reserves
In the fourth quarter of fiscal 2001, the Company recorded charges and reserves of $16.8 million to close 97 domestic Naturalizer retail stores. During fiscal 2002, the Company decided to keep four of the originally identified stores open and to close an additional 13 stores, resulting in 106 stores being included under this program. At February 1, 2003, the reserve balance was $0.5 million, and negotiations with landlords to buy out of store leases had been completed for all but one store. During the first half of fiscal 2003, payments to landlords depleted the reserve balance.
Also in the fourth quarter of fiscal 2001, the Company established a
reserve of $3.5 million for severance costs related to the elimination
of 117 positions as the Company moved to a new Shared Services platform
for its Human Resources, Finance and Information Systems functions. At
February 1, 2003, the reserve balance was $0.3 million. During the first
quarter of fiscal 2003, the reserve balance was depleted due to payments
related to the terminated employees and the reversal of $0.1 million of
unrequired reserve.
7
Note 6 - Goodwill and Other Intangible Assets
Goodwill and intangible assets were attributable to the Company's operating
segments as follows (000's):
|
2003 |
2002 |
2003 |
|||||||
| Famous Footwear | $ |
3,529
|
$ |
3,529
|
$ |
3,529
|
|||
| Wholesale Operations |
10,248
|
10,263
|
10,259
|
||||||
| Naturalizer Retail |
5,323
|
4,506
|
4,614
|
||||||
| Other |
1,335
|
880
|
200
|
||||||
|
|
|
|
|
|
|
||||
| $ |
20,435
|
$ |
19,178
|
$ |
18,602
|
||||
|
|
|
|
|
|
|
||||
The change between periods for the Naturalizer Retail segment reflects changes in the Canadian dollar exchange rate. The change in the Other segment from February 1, 2003 to November 1, 2003 of $1.1 million reflects the acquisition of additional shares of Shoes.com Inc. by the Company.
Note 7 - Stock-Based Compensation
As of November 1, 2003, the Company had four stock-based compensation
plans, which are described more fully in Note 16 of the Company's fiscal
2002 Annual Report on Form 10-K. The Company accounts for those plans under
the recognition and measurement principles of APB Opinion No. 25, "Accounting
for Stock Issued to Employees" and related interpretations. Compensation
expense is recognized in net earnings for stock appreciation units, stock
performance plans and restricted stock grants. No stock-based employee
compensation cost is reflected in net earnings for stock options, as all
option grants had an exercise price equal to the market value of the underlying
common stock on the date of grant. The following table illustrates the
effect on net income and earnings per share as if the Company had applied
the fair value recognition provisions of SFAS No. 123, "Accounting for
Stock-Based Compensation," to stock options outstanding (000's, except
per share amounts):
|
|
|
||||||||||||
|
|
|
||||||||||||
|
2003 |
2002 |
2003 |
2002 |
||||||||||
| Net earnings, as reported | $ |
21,200
|
$ |
21,022
|
$ |
41,759
|
$ |
35,824
|
|||||
| Deduct: Total stock-based employee
compensation expense determined under the fair value based method for stock option awards, net of related tax effect |
548
|
509
|
1,732
|
1,478
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||
| Pro forma net earnings | $ |
20,652
|
$ |
20,515
|
$ |
40,027
|
$ |
34,346
|
|||||
|
|
|
|
|
|
|
|
|
||||||
| Earnings per share: | |||||||||||||
| Basic - as reported | $ |
1.19
|
$ |
1.21
|
$ |
2.37
|
$ |
2.06
|
|||||
|
|
|
|
|
|
|
|
|
||||||
| Basic - pro forma | $ |
1.16
|
$ |
1.18
|
$ |
2.27
|
$ |
1.98
|
|||||
|
|
|
|
|
|
|
|
|
||||||
| Diluted - as reported | $ |
1.13
|
$ |
1.18
|
$ |
2.25
|
$ |
2.01
|
|||||
|
|
|
|
|
|
|
|
|
||||||
| Diluted - pro forma | $ |
1.10
|
$ |
1.15
|
$ |
2.16
|
$ |
1.92
|
|||||
|
|
|
|
|
||||||||||