UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
[ X ] QUARTERLY REPORT PURSUANT TO SECTION
13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended April 4, 2004
Commission file number 1-7349
State of Indiana 35-0160610
10 Longs Peak Drive, P.O. Box 5000
Broomfield, CO 80021-2510
303/469-3131
Indicate by check mark whether the registrant (1) has
filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES [X] NO
[ ]
Indicate by check mark whether the registrant is an
accelerated filer (as defined in rule 12b-2 of the Exchange Act).
YES [X] NO [ ]
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
| Class
|
Outstanding at May 2, 2004
|
|---|---|
| Common Stock, | |
| without par value | 56,359,161 shares |
Ball Corporation and Subsidiaries
QUARTERLY REPORT
ON FORM 10-Q
For the period ended April 4, 2004
INDEX
| Page Number | |||||
|---|---|---|---|---|---|
| PART I. | FINANCIAL INFORMATION: | ||||
| Item 1. | Financial Statements | ||||
| Unaudited Condensed Consolidated Statements of Earnings for the Three Months and Nine Months Ended April 4, 2004, and March 30, 2003 | 3 | ||||
| Unaudited Condensed Consolidated Balance Sheets at April 4, 2004, and December 31, 2003 | 4 | ||||
| Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months Ended April 4, 2004, and March 30, 2003 | 5 | ||||
| Notes to Unaudited Condensed Consolidated Financial Statements | 6 | ||||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 17 | |||
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 22 | |||
| Item 4. | Controls and Procedures | 23 | |||
| PART II. | OTHER INFORMATION | 25 | |||
PART I. FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
Ball Corporation and Subsidiaries
UNAUDITED CONDENSED
CONSOLIDATED
STATEMENTS OF EARNINGS
($ in millions, except per share amounts)
| Three Months Ended
| ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
April 4, 2004 | March 30, 2003 | ||||||||||||
| Net sales | $ 1,231.5 | $ 1,070.9 | ||||||||||||
| Costs and expenses | ||||||||||||||
| Cost of sales (excluding depreciation and amortization) | 1,012.5 | 886.0 | ||||||||||||
| Depreciation and amortization (Notes 8 and 10) | 53.8 | 49.9 | ||||||||||||
| Business consolidation costs (Note 5) | -- | 1.4 | ||||||||||||
| Selling and administrative | 71.1 | 56.7 | ||||||||||||
|
|
|
|||||||||||||
| 1,137.4 | 994.0 | |||||||||||||
| Earnings before interest and taxes | 94.1 | 76.9 | ||||||||||||
| Interest expense | 28.3 | 32.0 | ||||||||||||
|
|
|
|||||||||||||
| Earnings before taxes | 65.8 | 44.9 | ||||||||||||
| Tax provision | (21.5 | ) | (15.7 | ) | ||||||||||
| Minority interests | (0.3 | ) | (0.3 | ) | ||||||||||
| Equity in results of affiliates | 2.8 | 2.6 | ||||||||||||
| Net earnings | $ 46.8 | $ 31.5 | ||||||||||||
| Earnings per share (Notes 13 and 14): | ||||||||||||||
| Basic | $ 0.84 | $ 0.56 | ||||||||||||
| Diluted | 0.82 | 0.55 | ||||||||||||
| Weighted average common shares outstanding (in thousands): | ||||||||||||||
| Basic | 55,674 | 56,163 | ||||||||||||
| Diluted | 57,030 | 57,425 | ||||||||||||
| Cash dividends declared per common share | $ 0.15 | $ 0.09 | ||||||||||||
See accompanying notes to unaudited condensed consolidated financial statements.
Ball Corporation and Subsidiaries
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
($ in millions)
| April 4, 2004 |
December 31, 2003 | ||||
|---|---|---|---|---|---|
| ASSETS | |||||
| Current assets | |||||
| Cash and cash equivalents | $ 41.2 | $ 36.5 | |||
| Receivables, net (Note 6) | 372.8 | 250.1 | |||
| Inventories, net (Note 7) | 645.5 | 546.2 | |||
| Deferred taxes and prepaid expenses | 89.4 | 90.7 | |||
|
|
|
||||
| Total current assets | 1,148.9 | 923.5 | |||
| Property, plant and equipment, net (Note 8) | 1,466.9 | 1,471.1 | |||
| Goodwill (Note 9) | 1,300.9 | 1,336.9 | |||
| Other assets (Note 10) | 336.4 | 338.1 | |||
|
|
|
||||
| Total Assets | $ 4,253.1 | $ 4,069.6 | |||
|
|
|
||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||
| Current liabilities | |||||
| Short-term debt and current portion of long-term debt (Note 11) | $ 208.8 | $ 107.6 | |||
| Accounts payable | 400.8 | 349.7 | |||
| Accrued employee costs | 122.2 | 180.6 | |||
| Income taxes payable | 83.8 | 75.0 | |||
| Other current liabilities | 156.5 | 148.2 | |||
|
|
|
||||
| Total current liabilities | 972.1 | 861.1 | |||
| Long-term debt (Note 11) | 1,632.4 | 1,579.3 | |||
| Employee benefit obligations (Note 12) | 700.8 | 701.7 | |||
| Deferred taxes and other liabilities | 118.6 | 113.5 | |||
|
|
|
||||
| Total liabilities | 3,423.9 | 3,255.6 | |||
|
|
|
||||
| Contingencies (Note 15) | |||||
| Minority interests | 6.3 | 6.2 | |||
|
|
|
||||
| Shareholders' equity (Note 13) | |||||
| Common stock (78,103,444 shares issued - 2004; | |||||
| 77,942,355 shares issued - 2003) | 576.7 | 567.3 | |||
| Retained earnings | 787.3 | 748.8 | |||
| Accumulated other comprehensive loss | (16.5 | ) | (1.4 | ) | |
| Treasury stock, at cost (21,825,109 shares - 2004; | |||||
| 21,553,003 shares - 2003) | (524.6 | ) | (506.9 | ) | |
|
|
|
||||
| Total shareholders' equity | 822.9 | 807.8 | |||
|
|
|
||||
| Total Liabilities and Shareholders' Equity | $ 4,253.1 | $ 4,069.6 | |||
|
|
|
||||
See accompanying notes to unaudited condensed consolidated financial statements.
Ball Corporation and Subsidiaries UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS ($ in millions)
| Three Months Ended
| |||||
|---|---|---|---|---|---|
| April 4, 2004
|
March 30, 2003
| ||||
| Cash flows from operating activities | |||||
| Net earnings | $ 46.8 | $ 31.5 | |||
| Adjustments to reconcile net earnings to net cash used in | |||||
| operating activities: | |||||
| Depreciation and amortization | 53.8 | 49.9 | |||
| Deferred taxes | 8.3 | 5.8 | |||
| Other | 11.8 | (2.4 | ) | ||
| Withholding tax payment related to European acquisition | -- | (138.3 | ) | ||
| Other changes in other working capital components, | |||||
| excluding effects of acquisitions | (190.1 | ) | (251.0 | ) | |
|
|
|
||||
| Net cash used in operating activities | (69.4 | ) | (304.5 | ) | |
|
|
|
||||
| Cash flows from investing activities | |||||
| Additions to property, plant and equipment | (34.9 | ) | (30.3 | ) | |
| Business acquisitions, net of cash acquired (Note 4) | (30.0 | ) | (28.0 | ) | |
| Other | (5.8 | ) | (5.6 | ) | |
|
|
|
||||
| Net cash used in investing activities | (70.7 | ) | (63.9 | ) | |
|
|
|
||||
| Cash flows from financing activities | |||||
| Long-term borrowings | 121.4 | 160.7 | |||
| Repayments of long-term borrowings | (55.2 | ) | (16.3 | ) | |
| Change in short-term borrowings | 102.1 | 17.7 | |||
| Proceeds from issuance of common stock under | |||||
| various employee and shareholder plans | 7.7 | 13.5 | |||
| Acquisitions of treasury stock | (22.3 | ) | (7.3 | ) | |
| Common dividends | (8.4 | ) | (4.9 | ) | |
| Other | (0.4 | ) | (1.2 | ) | |
|
|
|
||||
| Net cash provided by financing activities | 144.9 | 162.2 | |||
|
|
|
||||
| Effect of exchange rate changes on cash | (0.1 | ) | 1.1 | ||
| Net Change in Cash and Cash Equivalents | 4.7 | (205.1 | ) | ||
| Cash and Cash Equivalents - Beginning of Period | 36.5 | 259.2 | |||
|
|
|
||||
| Cash and Cash Equivalents - End of Period | $ 41.2 | $ 54.1 | |||
|
|
|
||||
See accompanying notes to unaudited condensed consolidated financial statements.
Ball Corporation and Subsidiaries
April 4, 2004
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The accompanying unaudited condensed consolidated financial statements include the accounts of Ball Corporation and its controlled affiliates (collectively Ball, the company, we or our) and have been prepared by the company without audit. Certain information and footnote disclosures, including significant accounting policies, normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. As of January 1, 2004, the results of subsidiaries and equity affiliates in the Peoples Republic of China (PRC) are no longer reflected in the consolidated financial statements on a one-month lag. The change did not have a significant impact on the consolidated financial statements in the first quarter of 2004.
Results of operations for the periods shown are not necessarily indicative of results for the year, particularly in view of the seasonality in the packaging segments. These unaudited condensed consolidated financial statements and accompanying notes should be read in conjunction with the consolidated financial statements and the notes thereto included in our companys latest annual report.
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and reported amounts of revenues and expenses during the reporting period. These estimates are based on historical experience and various assumptions believed to be reasonable under the circumstances. Actual results could differ from these estimates under different assumptions and conditions. However, we believe that the financial statements reflect all adjustments which are of a normal recurring nature and are necessary for a fair statement of the results for the interim period.
Expense related to stock options is calculated using the intrinsic value method under the guidelines of Accounting Principles Board (APB) Opinion No. 25, and is therefore not included in the consolidated statements of earnings. Balls earnings as reported include after-tax stock-based compensation of $3.6 million and $2.3 million for the first three months of 2004 and 2003, respectively. If the fair-value-based method had been used, after-tax stock-based compensation would have been $2.4 million and $1.8 million for the same periods, respectively, and diluted earnings per share would have been higher by $0.02 and $0.01, respectively. Further details regarding the expense calculated under the fair-value-based method are provided in Note 13.
Certain prior-year amounts have been reclassified in order to conform to the current-year presentation.
On December 8, 2003, the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the Act) was signed into law. The Act expanded Medicare to include, for the first time, coverage for prescription drugs. Ball expects that this legislation may eventually reduce the companys costs for its retiree medical programs. As permitted in Financial Accounting Standards Board (FASB) Staff Position FAS 106-1, Ball has elected to defer financial recognition of this legislation until the FASB issues final accounting guidance and various governmental and regulatory agencies provide the requirements that must be met to obtain these cost reductions, as well as the manner in which such savings should be measured. Final guidance could require the retroactive restatement of previously reported information.
Balls operations are organized and reviewed by management along its product lines in three reportable segments North American packaging, international packaging and aerospace and technologies. We have investments in all three segments that are accounted for under the equity method of accounting and, accordingly, those results are not included in segment sales or earnings. The accounting policies of the segments are the same as those in the unaudited condensed consolidated financial statements. A discussion of the companys critical and significant accounting policies can be found in Balls 2003 annual report.
North American Packaging
North American packaging consists of operations in the U.S. and Canada, which manufacture metal and PET (polyethylene terephthalate) plastic containers, primarily for use in beverage and food packaging.
International Packaging
International packaging, with operations in several countries in Europe and the PRC, includes the manufacture and sale of metal beverage containers in Europe and Asia, as well as plastic containers in Asia.
Aerospace and Technologies
Aerospace and technologies includes the manufacture and sale of aerospace and other related products and services used primarily in the defense, civil space and commercial space industries.
Summary of Business by Segment
($ in millions)
| Three Months Ended
| |||||
|---|---|---|---|---|---|
| April 4, 2004
|
March 30, 2003
| ||||
| Net Sales | |||||
| North American metal beverage | $ 549.3 | $ 502.0 | |||
| North American metal food | 145.1 | 121.8 | |||
| North American plastic containers | 93.0 | 87.0 | |||
|
|
|
||||
| Total North American packaging | 787.4 | 710.8 | |||
| Europe metal beverage | 242.0 | 195.1 | |||
| Asia metal beverage and plastic containers | 41.8 | 33.5 | |||
|
|
|
||||
| Total international packaging | 283.8 | 228.6 | |||
| Aerospace and technologies | 160.3 | 131.5 | |||
|
|
|
||||
| Consolidated net sales | $ 1,231.5 | $ 1,070.9 | |||
|
|
|
||||
| Consolidated Net Earnings | |||||
| North American packaging | $ 66.6 | $ 55.6 | |||
| International packaging | 27.6 | 14.3 | |||
| Aerospace and technologies | 11.2 | 16.1 | |||
|
|
|
||||
| Segment earnings before interest and taxes | 105.4 | 86.0 | |||
| Corporate undistributed expenses | (11.3 | ) | (9.1 | ) | |
|
|
|
||||
| Earnings before interest and taxes | 94.1 | 76.9 | |||
| Interest expense | (28.3 | ) | (32.0 | ) | |
| Tax provision | (21.5 | ) | (15.7 | ) | |
| Minority interests | (0.3 | ) | (0.3 | ) | |
| Equity in results of affiliates | 2.8 | 2.6 | |||
|
|
|
||||
| Consolidated net earnings | $ 46.8 | $ 31.5 | |||
|
|
|
||||
| ($ in millions) | April 4, 2004
|
December 31, 2003
| |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | |||||||||||
| North American packaging | $ | 2,376.5 | $ | 2,165.7 | |||||||
| International packaging | 2,013.4 | 2,027.8 | |||||||||
| Aerospace and technologies | 256.8 | 278.6 | |||||||||
| Segment eliminations | (664.0) | (687.3) | |||||||||
|
|
|
||||||||||
| Segment assets | 3,982.7 | 3,784.8 | |||||||||
| Corporate assets net of eliminations | 270.4 | 284.8 | |||||||||
|
|
|
||||||||||
| Consolidated assets | $ | 4,253.1 | $ | 4,069.6 | |||||||
|
|
|
||||||||||
Ball Western Can Company, LLC (Ball Western Can)
On March 17, 2004, we acquired ConAgra Grocery Products Companys (ConAgra) interest in Ball Western Can, which owns and operates a metal food container plant in Oakdale, California, for approximately $30 million. Ball Western Can was established in 2000 as a 50/50 joint venture between Ball and ConAgra and, prior to the acquisition, was accounted for by Ball under the equity method of accounting. The acquisition has been accounted for as a purchase and, accordingly, has been included in our consolidated financial statements effective from the acquisition date. Contemporaneous with the acquisition, Ball and ConAgras parent company, ConAgra Foods Inc., entered into a long-term agreement under which Ball will provide metal food cans to ConAgra manufacturing locations in California. The acquisition of Ball Western Can is not significant to the North American packaging segment.
Metal Packaging International, Inc. (MPI)
On March 11, 2003, Ball acquired MPI, a manufacturer of aluminum beverage can ends, for $28 million. MPI produced just over 2 billion ends per year, primarily for soft drink companies. The MPI plant, which had approximately 100 employees and was located in Northglenn, Colorado, was closed during the second quarter of 2003 and the volumes were consolidated into other Ball facilities. A liability of $1.6 million was recorded in the opening balance sheet for the plant closing costs, including $1.1 million for employee-related costs and $0.5 million for decommissioning costs. The acquisition of MPI is not significant to the North American packaging segment.
In February 2003 we announced the closure of our Blytheville, Arkansas, metal food container plant to address decreased demand for three-piece welded food cans. The plant was closed in the second quarter of 2003 and its operations were consolidated into our Springdale, Arkansas, plant. In connection with the closure, a charge of $1.9 million ($1.2 million after tax), partially offset by a $0.5 million gain on the sale of a Canadian plant that was included in a restructuring charge taken in 2000, was recorded in the first quarter of 2003.
During the past several years, in addition to the closure of the Blytheville, Arkansas, plant discussed above, Ball has taken various actions to address overcapacity and decreased demand in its businesses, as well as to increase productivity. In the North American packaging segment, these actions included the closure of its Moultrie, Georgia, beverage can manufacturing plant in December 2001; the relocation of its plastics office from Georgia to Colorado in 2003; and the planned relocation of a research and development (R&D) facility from Georgia to Colorado, which is expected to be substantially completed during the second quarter of 2004. Significant activities in the PRC included exiting the general line metal can business and closing two PRC beverage can plants. In the aerospace and technologies segment, we ceased operations in two commercial developmental product lines during the second quarter of 2001 and wrote off an equity investment in an aerospace company in the fourth quarter of 2002.
The following table summarizes the 2004 activity in the remaining reserves related to business consolidation activities:
| ($ in millions) | Pension/ Employee Costs |
Other Assets/ Costs |
Total
| ||||
|---|---|---|---|---|---|---|---|
| Balance at December 31, 2003 | $ 2.7 | $ 5.7 | $ 8.4 | ||||
| Payments and other activity | (0.3 | ) | (0.3 | ) | (0.6 | ) | |
|
|
|
|
|||||
| Balance at April 4, 2004 | $ 2.4 | $ 5.4 | $ 7.8 | ||||
|
|
|
|
|||||
Other than the relocation of the R&D facility from Georgia to Colorado, the restructuring activities in all regions have been substantially completed with severance and other benefit payments, the liquidation of certain investments and the sale of certain assets still in process at April 4, 2004. The balances remaining in the reserves at April 4, 2004, relate primarily to the liquidation of investments in the PRC, which will be completed as soon as the necessary PRC government approvals have been obtained. The carrying value of fixed assets remaining for sale in connection with business consolidation activities was approximately $0.2 million at April 4, 2004.
Ball Packaging Europe closed its plant in Runcorn, England, at the end of December 2003. The cost of the plant closure, along with costs associated with a line conversion and a line shut down at other plants, estimated to be 11.9 million in total, was accounted for in the opening balance sheet of Ball Packaging Europe. These costs included 8.7 million for employee termination costs and 3.2 million for decommissioning costs, of which approximately 5 million have been paid. These actions are expected to be substantially completed by the end of 2004. The carrying value of fixed assets remaining for sale in connection with the European consolidation activities was 3 million.
Subsequent changes to the estimated costs of the above business consolidation activities, if any, will be included in current-period earnings and identified as business consolidation costs.
A receivables sales agreement provides for the ongoing, revolving sale of a designated pool of trade accounts receivable of Balls North American packaging operations, up to $175 million. The agreement qualifies as off-balance sheet financing under the provisions of SFAS No. 140. Net funds received from the sale of the accounts receivable totaled $148.6 million at April 4, 2004, and $175 million at December 31, 2003.
| ($ in millions) | April 4, 2004 |
December 31, 2003 | |||
|---|---|---|---|---|---|
| Raw materials and supplies | $208.4 | $199.6 | |||
| Work in process and finished goods | 437.1 | 346.6 | |||
|
|
|
||||
| $645.5 | $546.2 | ||||
|
|
|
||||
| ($ in millions) | April 4, 2004 |
December 31, 2003 | |||
|---|---|---|---|---|---|
| Land | $ 78.3 | $ 75.0 | |||
| Buildings | 695.0 | 681.0 | |||
| Machinery and equipment | 1,991.4 | 1,980.9 | |||
|
|
|
||||
| 2,764.7 | 2,736.9 | ||||
| Accumulated depreciation | (1,297.8 | ) | (1,265.8 | ) | |
|
|
|
||||
| $ 1,466.9 | $ 1,471.1 | ||||
|
|
|
||||
Property, plant and equipment are stated at historical cost. Depreciation expense amounted to $50.6 million for the three months ended April 4, 2004, and $47.1 million for the three months ended March 30, 2003. The decrease in property, plant and equipment during 2004 is the result of budgeted capital spending projects, offset by depreciation and the effects of foreign exchange rates.
| ($ in millions) | North American Packaging |
International Packaging |
Total
| ||||
|---|---|---|---|---|---|---|---|
| Balance at December 31, 2003 | $ 355.6 | $ 981.3 | $ 1,336.9 | ||||
| Purchase accounting adjustments | (1.7 | ) | -- | (1.7 | ) | ||
| Effects of foreign exchange rates | (0.6 | ) | (33.7 | ) | (34.3 | ) | |
|
|
|
|
|||||
| Balance at April 4, 2004 | $ 353.3 | $ 947.6 | $ 1,300.9 | ||||
|
|
|
|
|||||
In accordance with SFAS No. 142, goodwill is not amortized but rather tested annually for impairment. There has been no goodwill impairment since the adoption of SFAS No. 142 on January 1, 2002.
| ($ in millions) | April 4, 2004 |
December 31, 2003 | |||
|---|---|---|---|---|---|
| Investments in affiliates | $ 91.0 | $ 92.8 | |||
| Prepaid pension and related intangible asset | 83.2 | 91.2 | |||
| Intangibles (net of accumulated amortization of $32.9 at | |||||
| April 4, 2004, and $30.1 at December 31, 2003) | 61.6 | 66.7 | |||
| Deferred financing costs | 30.5 | 32.5 | |||
| Other | 70.1 | 54.9 | |||
|
|
|
||||
| $336.4 | $338.1 | ||||
|
|
|
||||