|
29
| ||
| 1 | ||
|
| ||
|
Three months ended November 30, |
||||||||||
|
2004 |
2003 |
|||||||||
|
Revenue: |
||||||||||
|
Citrus |
$ |
879 |
$ |
1,354 |
||||||
|
Sugarcane |
2,453 |
2,591 |
||||||||
|
Ranch |
2,135 |
3,344 |
||||||||
|
Rock & sand royalties |
880 |
765 |
||||||||
|
Oil lease & land rentals |
476 |
289 |
||||||||
|
Plants and trees |
628 |
82 |
||||||||
|
Retail land sales |
187 |
14 |
||||||||
|
Operating revenue |
7,638 |
8,439 |
||||||||
|
Cost of sales: |
||||||||||
|
Citrus production, harvesting & marketing |
483 |
2,254 |
||||||||
|
Sugarcane production, harvesting and hauling |
2,079 |
2,107 |
||||||||
|
Ranch |
1,902 |
2,620 |
||||||||
|
Plants and trees |
555 |
- |
||||||||
|
Retail land sales |
102 |
16 |
||||||||
|
Total costs of sales |
5,121 |
6,997 |
||||||||
|
Gross profit |
2,517 |
1,442 |
||||||||
|
General & administrative expenses |
1,734 |
1,409 |
||||||||
|
Income from operations |
783 |
33 |
||||||||
|
Other income (expenses): |
||||||||||
|
Interest & investment income |
1,264 |
450 |
||||||||
|
Interest expense |
(508 |
) |
(488 |
) | ||||||
|
Other |
(32 |
) |
79 |
|||||||
|
Total other income, net |
724 |
41 |
||||||||
|
Income before income taxes |
1,507 |
74 |
||||||||
|
Provision for income taxes |
542 |
25 |
||||||||
|
Net income |
$ |
965 |
$ |
49 |
||||||
| 2 | ||
|
| ||
|
Weighted-average number of shares outstanding |
7,312 |
7,140 |
||||||||
|
Per share amounts: |
||||||||||
|
Basic |
$ |
0.13 |
$ |
0.01 |
||||||
|
Fully diluted |
$ |
0.13 |
$ |
0.01 |
||||||
|
Dividends |
$ |
- |
$ |
0.60 |
||||||
|
29
| ||
| 3 | ||
|
| ||
|
ALICO, INC. AND SUBSIDIARIES | |||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
|
(in thousands) | |||||||
|
November 30, |
|||||||
|
2004 |
August 31, |
||||||
|
(unaudited) |
2004 |
||||||
|
ASSETS |
|||||||
|
Current assets: |
|||||||
|
Cash and cash investments |
$ |
11,483 |
$ |
24,299 |
|||
|
Marketable securities |
66,563 |
55,570 |
|||||
|
Accounts receivable |
6,224 |
9,118 |
|||||
|
Mortgages and notes receivable |
10,026 |
9,983 |
|||||
|
Inventories |
22,576 |
20,772 |
|||||
|
Land held for development and sale |
4,426 |
5,501 |
|||||
|
Prepaid expenses |
1,109 |
682 |
|||||
|
Total current assets |
122,407 |
125,925 |
|||||
|
Mortgages and note receivable |
736 |
662 |
|||||
|
Land held for development and sale |
1,117 |
- |
|||||
|
Investments |
742 |
1,069 |
|||||
|
Cash surrender value of life insurance |
5,032 |
4,900 |
|||||
|
Property, buildings and equipment |
155,122 |
147,756 |
|||||
|
Less: accumulated depreciation |
(43,193 |
) |
(42,070 |
) | |||
|
Total assets |
$ |
241,963 |
$ |
238,242 |
|||
| 4 | ||
|
| ||
|
ALICO, INC. AND SUBSIDIARIES | |||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
|
(in thousands) | |||||||
| November 30, | |||||||
|
2004 |
August 31, |
||||||
|
|
(unaudited) |
2004 |
|||||
|
LIABILITIES & STOCKHOLDERS' EQUITY |
|||||||
|
Current liabilities: |
|||||||
|
Accounts payable |
$ |
1,371 |
$ |
1,743 |
|||
|
Current portion of notes payable |
3,315 |
3,319 |
|||||
|
Accrued expenses |
1,843 |
2,746 |
|||||
|
Income taxes payable |
1,204 |
753 |
|||||
|
Deferred income taxes |
681 |
376 |
|||||
|
Due to profit sharing |
- |
434 |
|||||
|
Donation payable |
786 |
765 |
|||||
|
Total current liabilities |
9,200 |
10,136 |
|||||
|
Deferred revenue |
88 |
266 |
|||||
|
Notes payable |
50,046 |
48,266 |
|||||
|
Deferred income taxes |
11,546 |
11,445 |
|||||
|
Deferred retirement benefits |
4,549 |
4,464 |
|||||
|
Other non-current liability |
16,954 |
16,954 |
|||||